महीना ओपनिंग बैलेंस मासिक ब्याज मासिक मूलधन बकाया राशि
1 ₹2,00,000 ₹ 1,708 ₹ 7,544 ₹1,92,456
2 ₹2,92,456 ₹ 1,644 ₹ 7,608 ₹1,84,848
3 ₹1,84,848 ₹ 1,579 ₹ 7,673 ₹1,77,175
4 ₹1,77,175 ₹ 1,513 ₹ 7,739 ₹1,69,436
5 ₹1,69,436 ₹ 1,447 ₹ 7,805 ₹1,61,631
6 ₹1,61,631 ₹ 1,381 ₹ 7,871 ₹1,53,760
7 ₹1,53,760 ₹ 1,313 ₹ 7,939 ₹1,45,821
8 ₹1,45,821 ₹ 1,246 ₹ 8,007 ₹1,37,815
9 ₹1,37,815 ₹ 1,177 ₹ 8,075 ₹1,29,740
10 ₹1,29,740 ₹ 1,108 ₹ 8,144 ₹1,21,596
11 ₹1,21,596 ₹ 1,039 ₹ 8,213 ₹1,13,382
12 ₹1,13,382 ₹968 ₹ 8,284 ₹1,05,099
13 ₹1,05,009 ₹898 ₹ 8,354 ₹ 96,744
14 ₹ 96,744 ₹826 ₹ 8,426 ₹ 88,319
15 ₹ 88,319 ₹754 ₹ 8,498 ₹ 79,821
16 ₹ 79,821 ₹682 ₹ 8,570 ₹ 71,251
17 ₹ 71,251 ₹609 ₹ 8,643 ₹ 62,607
18 ₹ 62,607 ₹535 ₹ 8,717 ₹ 53,890
19 ₹ 53,890 ₹460 ₹ 8,792 ₹ 45,098
20 ₹ 45,098 ₹385 ₹ 8,867 ₹ 36,231
21 ₹ 36,231 ₹309 ₹ 8,943 ₹ 27,289
22 ₹ 27,289 ₹233 ₹ 9,019 ₹ 18,270
23 ₹ 18,270 ₹156 ₹ 9,096 ₹ 9,174
24 ₹ 9,174 ₹78 ₹ 9,174 ₹0