महीना बकाया मूलधन खोलना चुकाया गया ब्याज चुकाया गया मूलधन परिणामस्वरूप बकाया मूलधन
1 ₹1,00,000.00 ₹916.67 ₹7,921.50 ₹92,078.50
2 ₹92,078.50 ₹844.05 ₹7,994.11 ₹84,084.39
3 ₹84,084.39 ₹770.77 ₹8,067.39 ₹76,017.00
4 ₹76,017.00 ₹696.82 ₹8,141.34 ₹67,875.65
5 ₹67,875.65 ₹622.19 ₹8,215.97 ₹59,659.68
6 ₹59,659.68 ₹546.88 ₹8,291.29 ₹51,368.39
7 ₹51,368.39 ₹470.88 ₹8,367.29 ₹43,001.11
8 ₹43,001.11 ₹394.18 ₹8,443.99 ₹34,557.12
9 ₹34,557.12 ₹316.77 ₹8,521.39 ₹26,035.72
10 ₹26,035.72 ₹238.66 ₹8,599.51 ₹17,436.22
11 ₹17,436.22 ₹159.83 ₹8,678.33 ₹8,757.89
12 ₹8,757.89 ₹80.28 ₹8,757.89 ₹0.00